ustax.tools

Retirement Withdrawal Calculator

The order you withdraw matters. Taxable first (long-term capital gains, taxed at 0/15/20% by bracket), then 401(k)/IRA (ordinary income), then Roth (tax-free). See your year-by-year withdrawal schedule and total tax paid.

Retirement Accounts
Retirement Plan

Sets your SECURE 2.0 RMD start age (75).

Total Tax Paid

$506,591

Initial Withdrawal Rate

4.4%

IRMAA Years

4

Depletion Age

100+
Withdrawal Strategy

Optimal order: taxable (long-term capital gains, 0/15/20% by bracket) → tax-deferred (ordinary income) → Roth (tax-free). RMDs begin at age 75 for your birth year.

AgeTaxable WD401k WDRoth WDSSTaxRemaining
65$80,000$0$0$0$0$1,823,200
68$55,401$0$0$30,750$0$1,954,342
71$59,661$0$0$33,114$0$2,131,380
74$63,341$907$0$35,661$0$2,327,141
77$0$80,697$0$38,403$9,241$2,513,172
80$0$94,749$0$41,355$11,228$2,690,445
83$0$109,826$0$44,535$14,830$2,851,817
86$0$126,711$0$47,960$19,185$2,988,313
89$0$143,303$0$51,647$23,525$3,095,185
92$0$157,633$0$55,618$27,420$3,170,992
95$0$166,654$0$59,895$30,204$3,221,987
98$0$164,970$0$64,500$30,695$3,276,972

Retirement withdrawal FAQs

What is the most tax-efficient retirement withdrawal order?

There is no universal order. Taxable assets, tax-deferred accounts, Roth accounts, Social Security, RMDs, capital-gain brackets, and IRMAA interact. A common starting strategy spends taxable assets while selectively filling low ordinary-income brackets with IRA withdrawals or Roth conversions.

Do required minimum distributions change the plan?

Yes. Once RMDs begin, the required amount must leave tax-deferred accounts each year and is generally ordinary income. Earlier withdrawals or Roth conversions can reduce later balances, but they can also raise current tax and Medicare MAGI.

How do withdrawals affect Social Security taxation?

Taxable IRA and 401(k) withdrawals increase provisional income. Depending on filing status and other income, up to 85% of Social Security benefits can be included in federal taxable income.

Does the calculator guarantee an optimal withdrawal strategy?

No. It models assumptions entered by the user and a defined withdrawal sequence. Future returns, tax law, spending, account basis, state tax, healthcare costs, and estate goals can make a different strategy preferable.

Sources

Related Calculators

Most searched navigate · open