529 Plan Calculator
Estimate how your 529 education savings will grow over time. See projected tax-free balances, potential state tax deductions, and how different contribution amounts affect your college savings goal.
Projected Balance
$161,397After 18 years
Total Contributions
$90,000Tax-Free Growth
$71,397Total Tax Benefit
$10,710Growth + state deductions
| Year | Child's Age | Contribution | Growth | Balance |
|---|---|---|---|---|
| 1 | 0 | $5,000 | $140 | $5,140 |
| 2 | 1 | $5,000 | $457 | $10,597 |
| 3 | 2 | $5,000 | $793 | $16,390 |
| 4 | 3 | $5,000 | $1,151 | $22,541 |
| 5 | 4 | $5,000 | $1,530 | $29,071 |
| 6 | 5 | $5,000 | $1,933 | $36,004 |
| 7 | 6 | $5,000 | $2,360 | $43,364 |
| 8 | 7 | $5,000 | $2,815 | $51,179 |
| 9 | 8 | $5,000 | $3,296 | $59,475 |
| 10 | 9 | $5,000 | $3,808 | $68,283 |
| 11 | 10 | $5,000 | $4,351 | $77,634 |
| 12 | 11 | $5,000 | $4,929 | $87,563 |
| 13 | 12 | $5,000 | $5,540 | $98,103 |
| 14 | 13 | $5,000 | $6,191 | $109,294 |
| 15 | 14 | $5,000 | $6,880 | $121,174 |
| 16 | 15 | $5,000 | $7,614 | $133,788 |
| 17 | 16 | $5,000 | $8,392 | $147,180 |
| 18 | 17 | $5,000 | $9,217 | $161,397 |
How 529 plans actually work
IRC §529 ("Qualified Tuition Program") sponsors a state-run investment account where contributions go in AFTER federal tax (no federal deduction), but: (a) earnings grow TAX-DEFERRED inside the account; (b) qualified withdrawals come out FEDERALLY TAX-FREE; (c) most states ADDITIONALLY allow a state income-tax deduction or credit for contributions. Account has an OWNER (controls money), a BENEFICIARY (for whom expenses are paid), and a SUCCESSOR OWNER (takes over on the owner's death). The owner can change beneficiaries at any time to another §529(e)(2) qualified family member.
Compounding example: $10,000 contribution at age 0, 7% growth, withdrawn at age 18 = $33,799 — $23,799 of tax-free earnings. If those same dollars sat in a taxable brokerage account at the same 7% gross with a typical 1.5% drag on annual dividend tax, the after-tax value is ~$28,400. The 529's tax-free compounding produces $5,400 more on a single $10k contribution. Scale this to 18 years of consistent contributions and the gap is $25-75k depending on contribution level.
Qualified withdrawals — what counts
| Expense category | Cap | Authority |
|---|---|---|
| College tuition + required fees | No cap | §529(e)(3)(A)(i) |
| College books, supplies, equipment | No cap | §529(e)(3)(A)(ii) |
| Room & board (half-time+ enrolled) | School's cost-of-attendance | §529(e)(3)(B) |
| Computer + software + internet | No cap | §529(e)(3)(A)(iii) (SECURE 2019) |
| K-12 tuition + expanded expenses | $20k/yr per beneficiary (2026+) | §529(c)(7), OBBBA §70804 |
| Apprenticeship costs (DOL-registered) | No cap | §529(c)(8), SECURE §303 |
| Student loan repayment | $10k lifetime per beneficiary + $10k per sibling | §529(c)(9), SECURE §302 |
| Roth IRA rollover (15yr seasoning) | $35k lifetime + annual IRA limit | §529(c)(10), SECURE 2.0 §126 |
OBBBA's K-12 expansion (§70804) DOUBLED the annual cap to $20,000 AND added categories beyond tuition: curriculum materials, tutoring, online learning, SAT/ACT/AP/CLEP test fees, dual-enrollment fees, educational therapies. Effective for tax years beginning after 2025.
The 5-year superfund election
IRC §529(c)(2)(B) lets you treat one large 529 contribution as if made ratably over 5 years for gift-tax purposes. Per donor per beneficiary: $$95,000 in 2025 (5 × $$19,000), or $$190,000 from a married couple electing §2513 gift-splitting. Requires Form 709 to elect; the election locks both donors out of further annual-exclusion gifts to that beneficiary for the 5-year window.
Why superfund? Time-in-market. Front-loading at year 0 captures 5 additional years of tax-free compounding vs spreading. Example: $$190,000 contributed to a newborn's 529 at 7% for 18 years = $$642,187. Same dollars spread evenly $$38,000/year over 5 years (ending year 5) compounded to year 18 = roughly $50-60k less. The front-loading wins meaningfully for high-net-worth grandparents who can afford the cash outlay.
Risk: §529(c)(4)(B) "5-year clawback" — if the donor dies within the 5-year window, the UNUSED portion of the gift is pulled BACK into the donor's estate for estate-tax purposes. Mitigated by the OBBBA-permanent $15M lifetime exemption — pulls back into a window that's well below the federal threshold for most families.
Common 529 mistakes
- Double-dipping with AOTC. §25A(g)(2) reduces AOTC-qualified expenses by tax-free 529 distributions on the same expense. Pay AOTC tuition ($4k) out of pocket; pay room/board ($12k) from 529.
- Timing mismatch. Withdrawal must occur in the SAME CALENDAR YEAR as the expense. A January 2026 withdrawal to pay December 2025 tuition is non-qualified for 2025 — even if you immediately turn around and pay the bill.
- Forgetting state recapture on rollover. Rolling out of your home state's 529 may trigger recapture of past state tax deductions (NY: just this year; IL: past 7 years).
- Missing Roth rollover seasoning window. Account must be 15 years old AND each rolled-over dollar must have been in the account 5 years. Open the 529 early — even with token contributions — to start the 15-year clock.
- Over-contributing past state lifetime cap. When the account hits the state's lifetime cap (typically $235k-$550k), further contributions are rejected — even if earnings grow further. Plan around the cap if you're aggressive.
- Confusing tuition payment routing for K-12. §529(c)(7) tuition must be paid to the school. Reimbursing yourself from the 529 after paying tuition with credit card creates a paper trail risk on audit — pay directly from 529 → school where possible.
Frequently asked questions
What is a 529 plan?
A "qualified tuition program" under IRC §529, sponsored by a state (or eligible institution) and operated by a private investment manager. Contributions are AFTER-TAX (no federal deduction), but earnings grow TAX-DEFERRED, and withdrawals for qualified education expenses are FEDERALLY TAX-FREE (§529(c)(3)). Two types: (1) SAVINGS PLAN — investment account holding mutual funds (like a 401k), value tied to market performance. (2) PREPAID TUITION PLAN — lock today's tuition rates at a state's public colleges (only a few states still offer; backed by state appropriations).
What expenses qualify for tax-free 529 withdrawal?
Per IRC §529(e)(3): TUITION + REQUIRED FEES at any eligible institution (most accredited colleges/universities + many trade schools — search "529 eligible institution" + school name). BOOKS + SUPPLIES + EQUIPMENT required for enrollment. ROOM AND BOARD if student is at least HALF-TIME (capped at the school's published cost-of-attendance for that category). COMPUTERS, software, internet access (SECURE Act 2019 made this permanent). STUDENT LOAN REPAYMENT — up to $10,000 LIFETIME per beneficiary AND $10,000 LIFETIME per sibling (SECURE Act §302). APPRENTICESHIP fees, books, supplies for DOL-registered apprenticeships (SECURE Act §303).
What is the OBBBA K-12 expansion starting 2026?
OBBBA §70804 (P.L. 119-1, July 2025) DOUBLED the K-12 annual withdrawal cap from $10,000 to $20,000 per beneficiary, effective for distributions in tax years 2026 and later. K-12 use was originally added by TCJA in 2018 — limited to $10,000/year for elementary and secondary school tuition at private/religious/public/homeschool. OBBBA also EXPANDED qualifying K-12 expenses beyond tuition to include curriculum materials, books, tutoring, online education materials, fees for standardized tests (SAT/ACT/AP/CLEP), dual-enrollment college fees, and educational therapies for special-needs students. Big practical impact: a parent can now run $20k/year of K-12 private school tuition through the 529, capturing state tax deduction in the 36+ states that allow it.
How does SECURE 2.0 §126 Roth IRA rollover work?
SECURE 2.0 Act §126 (effective 2024) lets a 529 beneficiary roll over up to $35,000 LIFETIME from the 529 to the BENEFICIARY'S Roth IRA. Three hard requirements: (1) the 529 must be at least 15 YEARS old; (2) contributions and earnings being rolled over must be in the account at least 5 years; (3) the annual rollover is capped at the IRA contribution limit ($7,000 for 2025 / $8,000 if 50+), subject to the beneficiary's own earned income — so a full $35k rollover takes ~5+ years. Big win: prevents 529 "overfunding" risk — leftover balances now have a tax-advantaged escape valve. Many wealthy parents now strategically OVER-fund a 529 specifically to fund the kid's first Roth.
How much can I contribute to a 529?
NO federal annual contribution limit. State plans have LIFETIME beneficiary caps ranging from ~$235,000 (LA, MS, GA) to $550,000+ (CA, MA, NY). Once the beneficiary's account hits the cap, no further contributions accepted (earnings can continue accumulating). Gift-tax-wise: contributions above $19,000 per donee per year (2025) trigger Form 709 — but the §529(c)(2)(B) "superfund" election lets you front-load 5 years at once: $95,000 per donor per beneficiary in 2025, or $190,000 from a married couple electing gift-splitting. The 5-year election locks both donors out of further annual-exclusion gifts to that beneficiary during 2025-2029.
What happens if I withdraw for non-qualified expenses?
Non-qualified withdrawals are taxed under §529(c)(3)(A): the EARNINGS portion (not contributions) is taxed as ORDINARY income to the recipient (the account holder for most withdrawals; the beneficiary if the withdrawal is sent to them), PLUS a 10% federal penalty under §529(c)(6). Earnings are pro-rated — if your account is 70% contributions / 30% earnings, $1,000 non-qualified withdrawal = $300 of taxable earnings → tax + $30 penalty. Three penalty exceptions (§529(c)(6)(C)): (1) beneficiary's scholarship — penalty-free up to scholarship amount; (2) beneficiary attends military academy — penalty-free; (3) beneficiary dies or becomes disabled. State tax recapture of any prior state-deduction often applies on non-qualified withdrawals.
Which states offer a 529 tax deduction or credit?
34 states + DC offer a state-income-tax deduction or credit for 529 contributions. 28 require IN-STATE plan use (e.g., NY $5k/$10k deduction only for NY 529); 6 are PARITY states allowing any state's plan (AZ, AR, KS, MN, MO, MT, PA). Four states use CREDITS (more valuable than a deduction): IN (20% up to $1,500), OR (8.85-12% up to $300/$600), UT (4.95% up to $2,580/$5,160), VT (10% up to $250/$500). California, North Carolina, Hawaii, New Hampshire offer NO state tax break. Max deduction: NJ $10k/year, MA/PA $14-17k/year, IL $10k/$20k single/MFJ. Combined with the federal tax-free growth, state deduction is often worth 5-10% of contribution per year.
What happens to leftover 529 money?
Four exit options (in order of preference): (1) CHANGE BENEFICIARY to a §529(e)(2) "qualified family member" — sibling, parent, first cousin, in-law, spouse of any of those. No tax, no penalty. (2) Use for grad school for original beneficiary — no time limit on use. (3) SECURE 2.0 §126 ROLLOVER to beneficiary's Roth IRA — up to $35k lifetime, 15-year account seasoning required. (4) NON-QUALIFIED WITHDRAWAL — earnings taxed + 10% penalty (waived for scholarships up to scholarship amount). Account-owner change is also allowed (e.g., grandparent to parent) — useful for FAFSA optimization since parent-owned 529 hits aid formula less than grandparent-owned distributions.
How does a 529 affect financial aid?
On the FAFSA, a PARENT-OWNED 529 counts as a parental asset assessed at 5.64% in the SAI (Student Aid Index) — meaning $50k in 529 reduces aid by ~$2,820/year. STUDENT-OWNED 529 (rare — most are parent-owned) is assessed at 20%. GRANDPARENT-OWNED 529 used to be ignored at the asset stage but distributions counted as student income at 50% — until the FAFSA Simplification Act (2024-25 award year onward) removed the income hit entirely. Grandparent-owned 529s now optimal for high-income grandparent who wants to give without hurting aid. CSS Profile (private colleges) still considers grandparent assets and distributions.
Can I switch from one state's 529 to another?
Yes — §529(c)(3)(C)(i) allows one tax-free rollover per beneficiary per 12-month period from one 529 plan to another (same beneficiary). Useful if you move states (chase better tax deduction), if a plan's investment performance lags, or if expense ratios are high. Be aware: many states RECAPTURE prior state-tax deductions if you roll out of state. NY recaptures any deduction taken in the year of rollover; IL recaptures the past 7 years. Internal investment option changes (e.g., switching from age-based to static portfolio) are limited to twice per year per beneficiary under §529(c)(4)(C).
What's the Coverdell ESA and how is it different?
A Coverdell Education Savings Account (§530) is a parallel tax-advantaged education-savings vehicle, but with three big disadvantages vs 529 in 2025: (1) ANNUAL CAP only $2,000 per beneficiary across all contributors; (2) MAGI PHASE-OUT ($95k-$110k single, $190k-$220k MFJ) bars high-earners; (3) MUST be distributed by beneficiary's age 30 (with limited exceptions for special-needs). Coverdell DOES have ONE advantage: broader investment options (any brokerage product, not just preset mutual funds). For most families the 529 wins on cap, lack of income phase-out, and post-TCJA K-12 use; Coverdell is mostly a legacy account.
Sources
Related Calculators
Education Credits
AOTC $2,500 & LLC $2,000, phase-outs $80k–$90k single
529 vs Roth IRA
Education savings vs retirement flexibility + SECURE 2.0 rollover
AOTC vs LLC
Education credit comparison: $2,500 (40% refundable) vs $2,000
Gift Tax Calculator
$19k annual exclusion, $15M lifetime exemption (OBBBA)
Compound Interest Calculator
Roth IRA vs 401(k) vs taxable account growth + tax drag
Child Tax Credit
$2,200/child ($1,700 refundable), phases out $200k / $400k MFJ